5806 Grassy Valley Drive Memphis, TN 38141
Investor Renovation Summary – 5806 Grassy Valley
Exterior Improvements
➤ New white mailbox/post with house numbers
➤ Concrete crack repair; bay window roof & gutter painted
➤ Fence & deck updated: new pickets, handrails, stain, shed painted
➤ Smart locks installed; front security door removed
➤ Roof maintained (8 years old)
Interior Updates
➤ Full interior paint (Gray); all drywall repaired
➤ New wall plates, LED lights, smoke/CO₂ detectors installed
➤ New vinyl plank in kitchen/master; new carpet on stairs & upstairs
➤ Existing hardwood preserved in living/dining
Kitchen & Bathroom Renovation
➤ Cabinets painted; new Formica counters, sink, faucet, disposal
➤ New white dishwasher and vent hood
➤ Bathrooms fully updated: vanities, sinks, faucets, lights, drains, tub
Final Touches & Mechanical
➤ HVAC (2022) and water heater (7 yrs) maintained
➤ Closet shelving replaced; blinds & door stops updated
➤ Deep clean, debris removal, and inspection-related repairs completed
Status: Fully renovated, turnkey-ready, ideal for rental cash flow
Click on the info icons below to learn more.
Capitalization Rate
Rent Rate (est.)
Total Return
Annualized Return
Gross Yield
Cash Flow
Appreciation
Type the description in the code.
Sales Price:
Occupancy Status:
Special Offer:
$169,000
Reserved
Type:
Bedrooms:
Bathrooms:
Square Feet:
Year Built:
Neighborhood Score:
Target Monthly Rent
Cash-On-Cash:
Monthly Cash Flow:
5-Year Projected Return:
Single-Family
2
2
1265
B+
$1,450
5.79%
$235.34
$14,120
Item added to cart already.
.png)
























